May 20, 2021
This is a 1,416 square foot, 3 bedroom, 2.5 bath townhome built in 2015 that has a cost per square foot of $120.
Rent: $1,275
Cash Flow: $259
Cash Flow based on estimated 25% down, 8% vacancy, 8% management
fee, 3% maintenance.
See The Full Pro Forma Here
*Information is not guaranteed and investors should do their own
research, get professional advice and conduct due diligence prior
to investing.