Feb 5, 2020
Bed/Bath: 3/2
Square Feet: 1,466 ($76/sq ft)
Rent: $995
Assumptions:
Vacancy Rate: 8%
Management Fee: 10%
Maintenance: 5%
Interest Rate: 4.75%
Downpayment: 25%
Expected Cash Flow: $146/mo
Expected Cash on Cash: 5%
Expected Total ROI: 29%