Preview Mode Links will not work in preview mode

Jason Hartman's PropertyCast


Feb 5, 2020

Bed/Bath: 3/1
Square Feet: 
1,152 ($87/sq ft)
Rent: $825

Assumptions:
Vacancy Rate: 8%
Management Fee: 8%
Maintenance: 5%
Interest Rate: 4.75%
Downpayment: 25%

Expected Cash Flow: $153/mo
Expected Cash on Cash: 6%
Expected Total ROI: 29%

See more on this property