Preview Mode Links will not work in preview mode

Jason Hartman's PropertyCast


Feb 5, 2020

Square Feet: 1,971 ($117/sq ft)
Rent: $2,000

Assumptions:
Vacancy Rate: 8%
Management Fee: 8%
Maintenance: 3%
Interest Rate: 5%
Downpayment: 25%

Expected Cash Flow: $362/mo
Expected Cash on Cash: 7%
Expected Total ROI: 31%

See more on this property