JHP 290: Citronelle, AL 3/2

Feb 5, 2020

1,499 sq ft ($73/sq ft)

$1,100/mo rent

Assumptions:
Vacancy Rate: 8%
Management Fee: 8%
Maintenance: 5%
Interest Rate: 4.75%
Downpayment: 25%

Expected Cash Flow: $308/mo
Expected Cash on Cash: 11%
Expected Total ROI: 34%

See more on this property